| Droits TV | $1.4M |
| Bonus TV de Classement | $253K |
| Jour de match | $19K |
| Sponsoring | $2K |
| Merchandising | $39K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $745K |
| Salaires staff | $11K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $341K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.7M | $1.1M | $595K | $1.7M |
| Dec 2026 | $1.6M | $1.2M | $340K | $1.1M |
| Nov 2026 | $1.4M | $1.2M | $228K | $777K |
| Oct 2026 | $1.9M | $4.1M | $-2.2M | $548K |
| Sep 2026 | $2.2M | $923K | $1.3M | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $20K |