| Droits TV | $728K |
| Bonus TV de Classement | $455K |
| Jour de match | $5K |
| Sponsoring | $1K |
| Merchandising | $65K |
| Prime de Coupe | $226K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $631K |
| Salaires staff | $26K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $270K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $1.5M | $928K | $553K | $2.4M |
| Feb 2027 | $1.2M | $976K | $265K | $1.9M |
| Jan 2027 | $1.3M | $1.0M | $316K | $1.6M |
| Dec 2026 | $1.2M | $902K | $327K | $1.3M |
| Nov 2026 | $1.2M | $928K | $300K | $979K |
| Oct 2026 | $1.2M | $1.9M | $-659K | $680K |
| Sep 2026 | $1.2M | $630K | $561K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $1.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $12K |