| Droits TV | $228K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $48K |
| Merchandising | $560K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $879K |
| Salaires staff | $2K |
| Amortissement Transferts | $16K |
| Intérêts de la Dette | $41K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $241K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2030 | $835K | $1.2M | $-344K | $-9.1M |
| Aug 2030 | $836K | $1.5M | $-678K | $-8.7M |
| Jul 2030 | $911K | $873K | $38K | $-8.1M |
| Jun 2030 | $896K | $888K | $8K | $-8.1M |
| May 2030 | $896K | $1.1M | $-201K | $-8.1M |
| Apr 2030 | $912K | $1.2M | $-273K | $-8.0M |
| Mar 2030 | $922K | $1.2M | $-270K | $-7.7M |
| Feb 2030 | $938K | $1.5M | $-526K | $-7.5M |
| Jan 2030 | $924K | $1.3M | $-421K | $-6.9M |
| Dec 2029 | $915K | $1.1M | $-173K | $-6.5M |
| Nov 2029 | $929K | $1.0M | $-107K | $-6.4M |
| Oct 2029 | $960K | $1.1M | $-127K | $-6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $576K |