| Droits TV | $3.1M |
| Bonus TV de Classement | $314K |
| Jour de match | $1.2M |
| Sponsoring | $0 |
| Merchandising | $254K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $64K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $3K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $5.2M | $6.8M | $-1.5M | $2.9M |
| Jun 2027 | $6.5M | $7.9M | $-1.3M | $19.5M |
| May 2027 | $5.7M | $7.2M | $-1.5M | $20.8M |
| Apr 2027 | $8.5M | $6.3M | $2.1M | $34.5M |
| Mar 2027 | $8.5M | $6.6M | $1.9M | $32.3M |
| Feb 2027 | $7.8M | $6.9M | $955K | $30.5M |
| Jan 2027 | $13.7M | $7.0M | $6.8M | $29.5M |
| Dec 2026 | $12.0M | $7.1M | $5.0M | $22.8M |
| Nov 2026 | $10.4M | $7.3M | $3.0M | $17.8M |
| Oct 2026 | $10.1M | $11.6M | $-1.5M | $14.7M |
| Sep 2026 | $5.8M | $4.8M | $979K | $16.2M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |