| Droits TV | $5.8M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $0 |
| Sponsoring | $429K |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $88K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $62K |
| Amortissement Transferts | $9K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $341K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $11.8M | $4.8M | $7.1M | $109.3M |
| Juil 2027 | $15.4M | $3.7M | $11.6M | $102.3M |
| Juin 2027 | $19.7M | $4.0M | $15.7M | $91.0M |
| Mai 2027 | $11.9M | $4.1M | $7.8M | $75.3M |
| Avr 2027 | $11.6M | $3.9M | $7.7M | $67.5M |
| Mars 2027 | $12.5M | $4.2M | $8.3M | $59.8M |
| Févr 2027 | $12.3M | $4.3M | $8.0M | $51.5M |
| Janv 2027 | $12.2M | $3.8M | $8.4M | $43.5M |
| Déc 2026 | $12.1M | $3.8M | $8.3M | $35.1M |
| Nov 2026 | $12.3M | $3.9M | $8.4M | $26.8M |
| Oct 2026 | $11.5M | $7.6M | $3.9M | $18.5M |
| Sept 2026 | $12.9M | $3.4M | $9.5M | $14.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Civic Energy | $2.7M |