| Droits TV | $200K |
| Bonus TV de Classement | $0 |
| Jour de match | $26K |
| Sponsoring | $78 |
| Merchandising | $1K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $181K |
| Salaires staff | $8K |
| Amortissement Transferts | $266 |
| Intérêts de la Dette | $10K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $85K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $227K | $284K | $-57K | $-2.3M |
| Feb 2030 | $230K | $247K | $-18K | $-2.2M |
| Jan 2030 | $229K | $254K | $-25K | $-2.2M |
| Dec 2029 | $240K | $240K | $898 | $-2.2M |
| Nov 2029 | $293K | $259K | $33K | $-2.2M |
| Oct 2029 | $219K | $409K | $-191K | $-2.2M |
| Sep 2029 | $215K | $268K | $-53K | $-2.0M |
| Aug 2029 | $219K | $267K | $-48K | $-2.0M |
| Jul 2029 | $218K | $291K | $-73K | $-1.9M |
| Jun 2029 | $218K | $234K | $-16K | $-1.8M |
| May 2029 | $254K | $266K | $-12K | $-1.8M |
| Apr 2029 | $214K | $305K | $-91K | $-1.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $947 |