Masse salariale annuelle
$4.1M
Dépenses mensuelles
$350K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$350K |
$650K |
$64.5M |
| Dec 2027 |
$1.0M |
$350K |
$650K |
$63.9M |
| Nov 2027 |
$1.0M |
$350K |
$650K |
$63.2M |
| Oct 2027 |
$1.1M |
$356K |
$740K |
$62.6M |
| Sep 2027 |
$7.3M |
$378K |
$6.9M |
$61.8M |
| Aug 2027 |
$3.5M |
$493K |
$3.0M |
$54.9M |
| Jul 2027 |
$5.5M |
$3.4M |
$2.1M |
$51.9M |
| Jun 2027 |
$1.0M |
$386K |
$614K |
$49.7M |
| May 2027 |
$1.0M |
$386K |
$614K |
$49.1M |
| Apr 2027 |
$1.0M |
$374K |
$626K |
$48.5M |
| Mar 2027 |
$1.0M |
$1.6M |
$-566K |
$47.9M |
| Feb 2027 |
$6.2M |
$1.2M |
$5.1M |
$48.4M |