| Droits TV | $2.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $426K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $3K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $1.8M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $2.9M | $8.0M | $-5.1M | $-119.6M |
| Aug 2031 | $2.9M | $8.0M | $-5.1M | $-114.5M |
| Jul 2031 | $4.3M | $7.5M | $-3.2M | $-109.4M |
| Jun 2031 | $3.6M | $8.3M | $-4.7M | $-106.2M |
| May 2031 | $4.6M | $9.5M | $-4.9M | $-101.5M |
| Apr 2031 | $3.6M | $8.9M | $-5.4M | $-96.7M |
| Mar 2031 | $4.0M | $8.5M | $-4.4M | $-91.3M |
| Feb 2031 | $4.4M | $8.4M | $-4.0M | $-86.9M |
| Jan 2031 | $5.0M | $13.4M | $-8.4M | $-82.8M |
| Dec 2030 | $4.3M | $8.2M | $-3.9M | $-74.4M |
| Nov 2030 | $5.7M | $8.1M | $-2.4M | $-70.5M |
| Oct 2030 | $2.7M | $7.6M | $-4.8M | $-68.2M |