Masse salariale annuelle
$4.2M
Dépenses mensuelles
$345K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$345K |
$55K |
$18.5M |
| Dec 2027 |
$400K |
$345K |
$55K |
$18.5M |
| Nov 2027 |
$400K |
$344K |
$56K |
$18.4M |
| Oct 2027 |
$400K |
$2.8M |
$-2.4M |
$18.4M |
| Sep 2027 |
$3.7M |
$2.8M |
$900K |
$20.7M |
| Aug 2027 |
$447K |
$790K |
$-343K |
$19.8M |
| Jul 2027 |
$700K |
$978K |
$-278K |
$20.2M |
| Jun 2027 |
$400K |
$296K |
$104K |
$20.4M |
| May 2027 |
$400K |
$296K |
$104K |
$20.3M |
| Apr 2027 |
$400K |
$288K |
$112K |
$20.2M |
| Mar 2027 |
$400K |
$455K |
$-55K |
$20.1M |
| Feb 2027 |
$2.6M |
$300K |
$2.3M |
$20.2M |