| Droits TV | $6.8M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $2.1M |
| Sponsoring | $2.6M |
| Merchandising | $8.2M |
| Prime de Coupe | $119K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.7M |
| Salaires staff | $68K |
| Amortissement Transferts | $3.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $251K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2027 | $22.0M | $19.8M | $2.2M | $31.0M |
| Nov 2027 | $22.1M | $19.4M | $2.7M | $25.2M |
| Oct 2027 | $21.6M | $31.3M | $-9.7M | $18.9M |
| Sept 2027 | $19.0M | $13.6M | $5.5M | $25.1M |
| Août 2027 | $18.9M | $10.2M | $8.7M | $247.6M |
| Juil 2027 | $109.0M | $11.8M | $97.2M | $238.7M |
| Juin 2027 | $33.8M | $12.8M | $20.9M | $141.3M |
| Mai 2027 | $21.3M | $13.9M | $7.4M | $120.1M |
| Avr 2027 | $21.3M | $15.2M | $6.1M | $112.6M |
| Mars 2027 | $22.3M | $14.2M | $8.1M | $106.3M |
| Févr 2027 | $43.8M | $13.8M | $30.0M | $98.1M |
| Janv 2027 | $22.8M | $13.2M | $9.6M | $73.5M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $11.0M |
| Vanguard Industries | $9.8M |
| Aurora Holdings | $10.6M |