| Droits TV | $6.6M |
| Bonus TV de Classement | $211K |
| Jour de match | $2.6M |
| Sponsoring | $2.5M |
| Merchandising | $11.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.6M |
| Salaires staff | $81K |
| Amortissement Transferts | $290K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $152K |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $23.1M | $17.5M | $5.6M | $72.0M |
| Oct 2027 | $23.9M | $20.7M | $3.2M | $66.1M |
| Sep 2027 | $16.1M | $13.9M | $2.2M | $62.6M |
| Aug 2027 | $17.6M | $9.8M | $7.8M | $123.5M |
| Jul 2027 | $33.1M | $10.4M | $22.7M | $115.5M |
| Jun 2027 | $22.7M | $10.7M | $12.0M | $94.6M |
| May 2027 | $19.0M | $17.4M | $1.6M | $82.3M |
| Apr 2027 | $15.2M | $14.0M | $1.2M | $80.5M |
| Mar 2027 | $17.6M | $13.6M | $4.0M | $79.1M |
| Feb 2027 | $62.1M | $12.5M | $49.6M | $74.8M |
| Jan 2027 | $15.9M | $12.9M | $3.0M | $39.4M |
| Dec 2026 | $18.0M | $12.4M | $5.5M | $36.4M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.0M |
| Aurora Holdings | $11.4M |
| Meridian Group | $9.0M |