| Droits TV | $3.9M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $353K |
| Sponsoring | $2.5M |
| Merchandising | $6.1M |
| Prime de Coupe | $1.0M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $21.4M |
| Salaires staff | $40K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $167K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $15.9M | $25.9M | $-9.9M | $-40.7M |
| Sep 2029 | $17.9M | $20.4M | $-2.4M | $-32.4M |
| Aug 2029 | $17.1M | $15.5M | $1.6M | $-28.7M |
| Jul 2029 | $15.6M | $15.9M | $-303K | $-29.5M |
| Jun 2029 | $13.9M | $15.2M | $-1.3M | $-30.8M |
| May 2029 | $13.5M | $19.4M | $-5.8M | $-31.2M |
| Apr 2029 | $12.8M | $16.3M | $-3.5M | $-27.0M |
| Mar 2029 | $16.5M | $13.1M | $3.4M | $-25.2M |
| Feb 2029 | $13.4M | $9.0M | $4.4M | $-3.8M |
| Jan 2029 | $21.0M | $8.9M | $12.0M | $18.9M |
| Dec 2028 | $12.3M | $9.9M | $2.5M | $5.6M |
| Nov 2028 | $13.6M | $10.3M | $3.3M | $2.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.5M |
| Aurora Holdings | $7.2M |
| Meridian Group | $21.8M |