Masse salariale annuelle
$5.1M
Dépenses mensuelles
$426K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$426K |
$-26K |
$12.9M |
| Nov 2027 |
$400K |
$426K |
$-26K |
$12.9M |
| Oct 2027 |
$400K |
$426K |
$-26K |
$13.0M |
| Sep 2027 |
$1.1M |
$647K |
$483K |
$13.0M |
| Aug 2027 |
$680K |
$2.7M |
$-2.0M |
$12.5M |
| Jul 2027 |
$1.1M |
$1.5M |
$-365K |
$14.5M |
| Jun 2027 |
$400K |
$393K |
$7K |
$14.9M |
| May 2027 |
$400K |
$393K |
$7K |
$14.9M |
| Apr 2027 |
$400K |
$390K |
$10K |
$14.9M |
| Mar 2027 |
$492K |
$555K |
$-63K |
$14.9M |
| Feb 2027 |
$460K |
$417K |
$43K |
$14.9M |
| Jan 2027 |
$400K |
$351K |
$49K |
$14.9M |