| Droits TV | $4.2M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $647K |
| Sponsoring | $232K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $56K |
| Amortissement Transferts | $132K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $9.3M | $6.4M | $2.9M | $84.9M |
| Aug 2028 | $11.1M | $7.3M | $3.8M | $82.4M |
| Jul 2028 | $8.3M | $6.6M | $1.6M | $79.9M |
| Jun 2028 | $7.9M | $5.6M | $2.3M | $78.1M |
| May 2028 | $7.4M | $6.8M | $614K | $75.7M |
| Apr 2028 | $7.4M | $5.4M | $2.0M | $75.0M |
| Mar 2028 | $19.1M | $5.0M | $14.1M | $72.8M |
| Feb 2028 | $9.0M | $4.9M | $4.1M | $59.8M |
| Jan 2028 | $14.7M | $4.9M | $9.8M | $55.6M |
| Dec 2027 | $8.7M | $5.6M | $3.1M | $45.7M |
| Nov 2027 | $9.3M | $5.1M | $4.1M | $42.5M |
| Oct 2027 | $10.4M | $7.1M | $3.3M | $38.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.5M |
| Civic Energy | $1.3M |