| Droits TV | $1.0M |
| Bonus TV de Classement | $421K |
| Jour de match | $0 |
| Sponsoring | $17K |
| Merchandising | $125K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $797K |
| Salaires staff | $39K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $399K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.6M | $1.2M | $359K | $2.1M |
| Dec 2026 | $2.0M | $1.2M | $856K | $1.7M |
| Nov 2026 | $1.6M | $1.1M | $407K | $855K |
| Oct 2026 | $1.6M | $2.6M | $-1.1M | $448K |
| Sep 2026 | $1.6M | $900K | $736K | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $99K |
| Greenfield Foods | $104K |