| Droits TV | $77K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $2K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $33K |
| Salaires joueurs | $838K |
| Salaires staff | $41K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $29K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $147K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $112K | $1.1M | $-943K | $-3.0M |
| Apr 2027 | $64K | $776K | $-711K | $-2.1M |
| Mar 2027 | $137K | $619K | $-482K | $-1.4M |
| Feb 2027 | $63K | $552K | $-489K | $-898K |
| Jan 2027 | $63K | $568K | $-505K | $-409K |
| Dec 2026 | $1.1M | $554K | $577K | $96K |
| Nov 2026 | $72K | $645K | $-573K | $-481K |
| Oct 2026 | $80K | $714K | $-634K | $92K |
| Sep 2026 | $140K | $430K | $-290K | $726K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |