| Droits TV | $4.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $26K |
| Merchandising | $362K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $10K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $654K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2031 | $4.7M | $2.3M | $2.5M | $35.8M |
| Dec 2030 | $3.5M | $2.3M | $1.3M | $33.4M |
| Nov 2030 | $3.5M | $1.8M | $1.7M | $32.1M |
| Oct 2030 | $3.6M | $1.8M | $1.8M | $30.4M |
| Sep 2030 | $3.6M | $2.1M | $1.5M | $28.6M |
| Aug 2030 | $3.6M | $1.8M | $1.8M | $27.2M |
| Jul 2030 | $3.6M | $3.0M | $578K | $25.4M |
| Jun 2030 | $3.6M | $2.5M | $1.2M | $24.8M |
| May 2030 | $3.8M | $2.6M | $1.2M | $23.7M |
| Apr 2030 | $3.7M | $2.2M | $1.5M | $22.4M |
| Mar 2030 | $3.9M | $2.1M | $1.8M | $21.0M |
| Feb 2030 | $3.8M | $2.1M | $1.7M | $19.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $310K |