| Droits TV | $4.3M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $905K |
| Sponsoring | $2.1M |
| Merchandising | $6.6M |
| Prime de Coupe | $570K |
| Prime Européenne | $1.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.8M |
| Salaires staff | $23K |
| Amortissement Transferts | $3.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2030 | $18.2M | $22.8M | $-4.5M | $43.9M |
| Nov 2030 | $17.2M | $21.6M | $-4.4M | $45.1M |
| Oct 2030 | $17.5M | $21.4M | $-3.9M | $46.2M |
| Sep 2030 | $18.4M | $24.9M | $-6.5M | $46.8M |
| Aug 2030 | $15.1M | $24.7M | $-9.6M | $49.7M |
| Jul 2030 | $75.7M | $23.2M | $52.5M | $55.8M |
| Jun 2030 | $29.3M | $17.8M | $11.5M | $-199K |
| May 2030 | $15.1M | $19.0M | $-3.8M | $-15.2M |
| Apr 2030 | $15.9M | $18.1M | $-2.2M | $-14.9M |
| Mar 2030 | $16.3M | $26.6M | $-10.3M | $-16.2M |
| Feb 2030 | $16.0M | $21.7M | $-5.6M | $-7.2M |
| Jan 2030 | $16.3M | $23.4M | $-7.1M | $-2.8M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.5M |
| Aurora Holdings | $8.3M |
| Aurora Holdings | $9.7M |