| Droits TV | $4.6M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $1.9M |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.8M |
| Salaires staff | $9K |
| Amortissement Transferts | $810K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2030 | $13.6M | $17.9M | $-4.2M | $150.0M |
| Jun 2030 | $22.6M | $12.3M | $10.3M | $153.4M |
| May 2030 | $13.5M | $15.9M | $-2.4M | $142.3M |
| Apr 2030 | $13.9M | $12.9M | $982K | $143.9M |
| Mar 2030 | $15.0M | $16.4M | $-1.3M | $142.2M |
| Feb 2030 | $15.7M | $17.6M | $-1.8M | $142.7M |
| Jan 2030 | $18.3M | $15.0M | $3.3M | $143.7M |
| Dec 2029 | $20.9M | $16.3M | $4.6M | $139.6M |
| Nov 2029 | $23.8M | $15.0M | $8.8M | $134.1M |
| Oct 2029 | $17.5M | $15.5M | $1.9M | $124.6M |
| Sep 2029 | $29.9M | $14.2M | $15.8M | $121.8M |
| Aug 2029 | $13.9M | $17.9M | $-4.1M | $105.3M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.3M |
| Meridian Group | $7.7M |
| Aurora Holdings | $7.5M |