| Droits TV | $5.2M |
| Bonus TV de Classement | $352K |
| Jour de match | $0 |
| Sponsoring | $1.2M |
| Merchandising | $12.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.6M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $27.1M |
| Salaires staff | $54K |
| Amortissement Transferts | $7.1M |
| Intérêts de la Dette | $371K |
| Indemnités de Prêt (Dépense) | $99K |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2029 | $23.1M | $38.0M | $-14.8M | $-87.9M |
| Août 2029 | $23.5M | $31.7M | $-8.1M | $-74.4M |
| Juil 2029 | $37.0M | $23.5M | $13.5M | $9.0M |
| Juin 2029 | $38.5M | $22.9M | $15.7M | $28.8M |
| Mai 2029 | $20.1M | $22.7M | $-2.6M | $8.3M |
| Avr 2029 | $21.2M | $25.5M | $-4.3M | $6.1M |
| Mars 2029 | $21.1M | $28.8M | $-7.7M | $5.5M |
| Févr 2029 | $43.1M | $25.1M | $17.9M | $8.3M |
| Janv 2029 | $27.0M | $26.5M | $475K | $-8.2M |
| Déc 2028 | $26.4M | $25.9M | $470K | $-13.4M |
| Nov 2028 | $28.0M | $26.2M | $1.8M | $-18.7M |
| Oct 2028 | $25.5M | $30.4M | $-4.9M | $-25.2M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.5M |
| Meridian Group | $7.2M |
| Vanguard Industries | $22.1M |