| Droits TV | $7.4M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $2.6M |
| Sponsoring | $1.7M |
| Merchandising | $7.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $61K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.9M |
| Salaires staff | $53K |
| Amortissement Transferts | $566K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $288K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2029 | $20.9M | $14.8M | $6.1M | $347.1M |
| Mar 2029 | $23.5M | $16.7M | $6.8M | $340.5M |
| Feb 2029 | $27.7M | $15.3M | $12.4M | $333.1M |
| Jan 2029 | $23.0M | $14.5M | $8.5M | $321.0M |
| Dec 2028 | $24.0M | $14.1M | $9.8M | $312.0M |
| Nov 2028 | $21.6M | $14.8M | $6.8M | $301.6M |
| Oct 2028 | $21.2M | $14.3M | $6.9M | $294.2M |
| Sep 2028 | $23.1M | $16.8M | $6.3M | $286.8M |
| Aug 2028 | $20.8M | $13.4M | $7.4M | $315.6M |
| Jul 2028 | $47.3M | $11.0M | $36.3M | $317.9M |
| Jun 2028 | $37.3M | $12.1M | $25.2M | $282.0M |
| May 2028 | $21.9M | $12.3M | $9.6M | $256.4M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.5M |
| Helios Bank | $9.9M |