| Droits TV | $895K |
| Bonus TV de Classement | $509K |
| Jour de match | $4.9M |
| Sponsoring | $1.2M |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $5.0M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $22K |
| Amortissement Transferts | $1.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2030 | $17.3M | $14.5M | $2.9M | $385.5M |
| Nov 2030 | $13.9M | $13.5M | $393K | $383.3M |
| Oct 2030 | $13.2M | $16.6M | $-3.3M | $383.2M |
| Sep 2030 | $18.0M | $14.3M | $3.7M | $386.7M |
| Aug 2030 | $14.4M | $13.7M | $663K | $412.0M |
| Jul 2030 | $15.0M | $12.7M | $2.2M | $412.2M |
| Jun 2030 | $22.9M | $12.4M | $10.4M | $413.4M |
| May 2030 | $17.3M | $15.0M | $2.4M | $402.3M |
| Apr 2030 | $16.1M | $17.0M | $-843K | $398.9M |
| Mar 2030 | $15.2M | $17.2M | $-2.0M | $398.4M |
| Feb 2030 | $22.2M | $15.3M | $6.9M | $398.9M |
| Jan 2030 | $17.8M | $14.4M | $3.4M | $390.5M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.7M |
| Civic Energy | $2.7M |