| Droits TV | $7.2M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $1.8M |
| Merchandising | $7.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $280K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $19.1M |
| Salaires staff | $62K |
| Amortissement Transferts | $1.9M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $260K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $23.8M | $24.1M | $-272K | $188.7M |
| Juil 2028 | $24.0M | $13.0M | $11.1M | $198.4M |
| Juin 2028 | $30.2M | $12.4M | $17.8M | $261.9M |
| Mai 2028 | $19.3M | $12.8M | $6.5M | $243.5M |
| Avr 2028 | $21.3M | $13.7M | $7.6M | $236.3M |
| Mars 2028 | $23.3M | $22.3M | $1.0M | $228.2M |
| Févr 2028 | $36.8M | $14.9M | $21.9M | $226.5M |
| Janv 2028 | $23.9M | $14.1M | $9.8M | $205.3M |
| Déc 2027 | $22.4M | $14.0M | $8.3M | $194.9M |
| Nov 2027 | $20.6M | $13.6M | $7.0M | $186.0M |
| Oct 2027 | $21.7M | $15.1M | $6.6M | $178.4M |
| Sept 2027 | $22.3M | $12.8M | $9.6M | $171.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.4M |
| Aurora Holdings | $10.4M |