| Droits TV | $5.0M |
| Bonus TV de Classement | $553K |
| Jour de match | $1.2M |
| Sponsoring | $1.8M |
| Merchandising | $5.4M |
| Prime de Coupe | $688K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $376K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.2M |
| Salaires staff | $117K |
| Amortissement Transferts | $719K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $679K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $15.1M | $17.0M | $-1.9M | $47.6M |
| Janv 2028 | $16.1M | $16.3M | $-269K | $56.3M |
| Déc 2027 | $17.6M | $16.5M | $1.0M | $55.8M |
| Nov 2027 | $16.0M | $18.0M | $-1.9M | $54.1M |
| Oct 2027 | $18.0M | $22.9M | $-4.9M | $55.3M |
| Sept 2027 | $20.7M | $19.9M | $793K | $59.5M |
| Août 2027 | $16.3M | $11.8M | $4.5M | $58.0M |
| Juil 2027 | $14.6M | $8.3M | $6.3M | $112.2M |
| Juin 2027 | $20.9M | $8.2M | $12.7M | $113.6M |
| Mai 2027 | $14.4M | $8.7M | $5.7M | $100.4M |
| Avr 2027 | $16.8M | $8.8M | $8.0M | $94.2M |
| Mars 2027 | $16.7M | $9.5M | $7.1M | $85.6M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $7.7M |
| Meridian Group | $6.8M |
| Helios Bank | $6.9M |