| Droits TV | $7.1M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $331K |
| Sponsoring | $453K |
| Merchandising | $6.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $390K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $49K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6.2M |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $18.3M | $16.3M | $2.0M | $184.6M |
| Juin 2028 | $28.9M | $11.3M | $17.6M | $218.8M |
| Mai 2028 | $16.8M | $13.7M | $3.1M | $199.8M |
| Avr 2028 | $17.1M | $10.8M | $6.3M | $195.4M |
| Mars 2028 | $17.2M | $11.2M | $6.0M | $187.7M |
| Févr 2028 | $94.0M | $12.6M | $81.4M | $180.4M |
| Janv 2028 | $18.5M | $12.3M | $6.2M | $98.4M |
| Déc 2027 | $18.4M | $12.5M | $6.0M | $91.2M |
| Nov 2027 | $17.4M | $11.5M | $5.9M | $83.9M |
| Oct 2027 | $16.6M | $16.5M | $133K | $76.6M |
| Sept 2027 | $16.0M | $11.6M | $4.4M | $75.1M |
| Août 2027 | $16.4M | $10.1M | $6.3M | $69.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.5M |
| Riverstone Logistics | $2.9M |