| Droits TV | $2.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $341K |
| Sponsoring | $0 |
| Merchandising | $55K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $37K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $47K |
| Indemnités de Prêt (Dépense) | $9K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $2.8M | $2.8M | $-24K | $-8.1M |
| Mar 2027 | $2.7M | $2.7M | $-1K | $-8.1M |
| Feb 2027 | $1.3M | $2.1M | $-821K | $-8.1M |
| Jan 2027 | $365K | $2.1M | $-1.8M | $-7.3M |
| Dec 2026 | $116K | $1.6M | $-1.5M | $-5.5M |
| Nov 2026 | $111K | $1.7M | $-1.6M | $-4.0M |
| Oct 2026 | $76K | $2.5M | $-2.4M | $-2.4M |
| Sep 2026 | $71K | $1.1M | $-1.0M | $-25K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |