| Droits TV | $6.0M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $0 |
| Sponsoring | $410K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $90K |
| Amortissement Transferts | $321K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $11.1M | $4.6M | $6.5M | $129.1M |
| Juin 2028 | $17.7M | $4.9M | $12.8M | $123.1M |
| Mai 2028 | $11.0M | $5.1M | $5.9M | $110.0M |
| Avr 2028 | $11.1M | $5.2M | $6.0M | $103.7M |
| Mars 2028 | $11.3M | $6.8M | $4.5M | $97.4M |
| Févr 2028 | $11.4M | $5.8M | $5.6M | $92.6M |
| Janv 2028 | $24.2M | $5.5M | $18.7M | $90.2M |
| Déc 2027 | $11.2M | $5.1M | $6.1M | $71.2M |
| Nov 2027 | $10.7M | $5.4M | $5.3M | $64.8M |
| Oct 2027 | $11.5M | $13.7M | $-2.2M | $59.3M |
| Sept 2027 | $18.0M | $6.5M | $11.5M | $61.3M |
| Août 2027 | $14.4M | $5.4M | $9.1M | $87.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Riverstone Logistics | $2.5M |