| Droits TV | $5.6M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $308K |
| Sponsoring | $370K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $20K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $80K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $11.7M | $5.3M | $6.5M | $54.4M |
| Feb 2027 | $15.0M | $6.1M | $8.9M | $47.9M |
| Jan 2027 | $11.7M | $5.5M | $6.2M | $39.0M |
| Dec 2026 | $11.9M | $5.2M | $6.7M | $32.8M |
| Nov 2026 | $10.9M | $5.1M | $5.9M | $26.0M |
| Oct 2026 | $11.9M | $6.8M | $5.0M | $20.2M |
| Sep 2026 | $14.3M | $2.8M | $11.4M | $15.1M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.4M |
| Civic Energy | $2.0M |