| Droits TV | $7.1M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $303K |
| Sponsoring | $476K |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $77K |
| Amortissement Transferts | $6K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $25K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $13.6M | $7.1M | $6.5M | $111.6M |
| Sep 2027 | $15.0M | $6.3M | $8.7M | $105.1M |
| Aug 2027 | $13.1M | $6.1M | $7.0M | $96.4M |
| Jul 2027 | $15.1M | $6.0M | $9.1M | $89.4M |
| Jun 2027 | $14.4M | $6.4M | $8.0M | $80.2M |
| May 2027 | $14.5M | $7.1M | $7.4M | $72.2M |
| Apr 2027 | $15.1M | $6.4M | $8.7M | $64.8M |
| Mar 2027 | $15.2M | $6.5M | $8.7M | $56.1M |
| Feb 2027 | $12.8M | $7.1M | $5.7M | $62.4M |
| Jan 2027 | $19.6M | $6.5M | $13.1M | $56.7M |
| Dec 2026 | $13.4M | $4.0M | $9.4M | $43.9M |
| Nov 2026 | $13.0M | $4.2M | $8.8M | $34.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.9M |
| Beacon Telecom | $2.8M |