| Droits TV | $4.1M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $230K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.5M |
| Salaires staff | $48K |
| Amortissement Transferts | $859K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $26.3M | $8.0M | $18.3M | $118.9M |
| Juin 2028 | $24.6M | $7.2M | $17.5M | $111.0M |
| Mai 2028 | $10.3M | $8.6M | $1.7M | $110.5M |
| Avr 2028 | $10.2M | $7.8M | $2.4M | $108.4M |
| Mars 2028 | $10.2M | $8.2M | $2.0M | $105.5M |
| Févr 2028 | $10.5M | $8.7M | $1.8M | $103.0M |
| Janv 2028 | $10.4M | $8.1M | $2.3M | $102.1M |
| Déc 2027 | $10.0M | $7.3M | $2.7M | $99.3M |
| Nov 2027 | $10.2M | $8.0M | $2.2M | $96.1M |
| Oct 2027 | $9.4M | $9.8M | $-431K | $93.9M |
| Sept 2027 | $10.4M | $7.4M | $3.0M | $93.9M |
| Août 2027 | $11.9M | $6.2M | $5.7M | $91.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.4M |
| Civic Energy | $1.4M |