Masse salariale annuelle
$3.9M
Dépenses mensuelles
$561K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$4.7M |
$561K |
$4.1M |
$25.7M |
| Aug 2027 |
$1.7M |
$2.2M |
$-482K |
$21.6M |
| Jul 2027 |
$2.9M |
$696K |
$2.2M |
$22.1M |
| Jun 2027 |
$400K |
$323K |
$77K |
$19.9M |
| May 2027 |
$400K |
$323K |
$77K |
$19.8M |
| Apr 2027 |
$400K |
$314K |
$86K |
$19.7M |
| Mar 2027 |
$400K |
$312K |
$88K |
$19.6M |
| Feb 2027 |
$3.6M |
$1.3M |
$2.3M |
$19.5M |
| Jan 2027 |
$400K |
$330K |
$70K |
$17.2M |
| Dec 2026 |
$400K |
$328K |
$72K |
$17.1M |
| Nov 2026 |
$400K |
$328K |
$72K |
$17.1M |
| Oct 2026 |
$400K |
$328K |
$72K |
$17.0M |