| Droits TV | $890K |
| Bonus TV de Classement | $454K |
| Jour de match | $0 |
| Sponsoring | $559K |
| Merchandising | $6.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2038 | $8.1M | $7.4M | $712K | $37.1M |
| Aug 2038 | $11.8M | $7.0M | $4.8M | $36.4M |
| Jul 2038 | $13.3M | $8.6M | $4.7M | $31.6M |
| Jun 2038 | $12.0M | $11.4M | $650K | $26.9M |
| May 2038 | $12.5M | $9.8M | $2.7M | $26.2M |
| Apr 2038 | $12.5M | $8.6M | $3.9M | $23.5M |
| Mar 2038 | $12.1M | $9.3M | $2.8M | $19.6M |
| Feb 2038 | $11.6M | $8.9M | $2.7M | $16.7M |
| Jan 2038 | $12.6M | $8.1M | $4.5M | $14.1M |
| Dec 2037 | $12.1M | $10.3M | $1.8M | $9.6M |
| Nov 2037 | $11.9M | $11.7M | $126K | $7.8M |
| Oct 2037 | $11.5M | $9.3M | $2.1M | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Riverstone Logistics | $3.7M |