Masse salariale annuelle
$4.9M
Dépenses mensuelles
$419K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$419K |
$581K |
$32.3M |
| Dec 2027 |
$1.0M |
$416K |
$584K |
$31.7M |
| Nov 2027 |
$1.0M |
$416K |
$584K |
$31.1M |
| Oct 2027 |
$1.0M |
$584K |
$416K |
$30.5M |
| Sep 2027 |
$2.8M |
$2.8M |
$-2K |
$30.1M |
| Aug 2027 |
$1.3M |
$4.5M |
$-3.1M |
$30.1M |
| Jul 2027 |
$2.0M |
$895K |
$1.1M |
$33.3M |
| Jun 2027 |
$1.0M |
$405K |
$595K |
$32.2M |
| May 2027 |
$1.0M |
$405K |
$595K |
$31.6M |
| Apr 2027 |
$1.0M |
$390K |
$610K |
$31.0M |
| Mar 2027 |
$2.9M |
$406K |
$2.5M |
$30.4M |
| Feb 2027 |
$4.1M |
$2.9M |
$1.2M |
$27.9M |