| Droits TV | $873K |
| Bonus TV de Classement | $262K |
| Jour de match | $0 |
| Sponsoring | $465K |
| Merchandising | $6.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $91K |
| Amortissement Transferts | $851K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $300K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $7.6M | $6.4M | $1.2M | $18.6M |
| Juil 2027 | $8.3M | $8.2M | $74K | $16.6M |
| Juin 2027 | $11.6M | $6.5M | $5.0M | $15.7M |
| Mai 2027 | $8.9M | $7.7M | $1.3M | $27.7M |
| Avr 2027 | $8.5M | $9.0M | $-537K | $25.9M |
| Mars 2027 | $10.0M | $6.8M | $3.2M | $26.0M |
| Févr 2027 | $15.6M | $7.2M | $8.4M | $22.3M |
| Janv 2027 | $9.1M | $7.2M | $1.8M | $13.5M |
| Déc 2026 | $9.1M | $6.2M | $2.9M | $11.2M |
| Nov 2026 | $9.6M | $6.7M | $2.9M | $7.8M |
| Oct 2026 | $8.5M | $8.1M | $351K | $4.4M |
| Sept 2026 | $25.7M | $2.6M | $23.1M | $3.6M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $3.0M |
| Civic Energy | $2.6M |