| Droits TV | $4.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $845K |
| Sponsoring | $0 |
| Merchandising | $133K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $130K |
| Amortissement Transferts | $11K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $82K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.1M | $7.0M | $-1.9M | $6.7M |
| Jan 2027 | $5.8M | $6.9M | $-1.0M | $8.6M |
| Dec 2026 | $5.8M | $6.8M | $-977K | $9.6M |
| Nov 2026 | $5.8M | $7.4M | $-1.6M | $10.6M |
| Oct 2026 | $2.4M | $12.7M | $-10.3M | $12.1M |
| Sep 2026 | $2.5M | $5.0M | $-2.4M | $22.4M |
| Aug 2026 | $0 | $0 | $0 | $25.4M |