| Droits TV | $4.5M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $1.0M |
| Sponsoring | $2.2M |
| Merchandising | $5.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.2M |
| Salaires staff | $71K |
| Amortissement Transferts | $3.6M |
| Intérêts de la Dette | $67K |
| Indemnités de Prêt (Dépense) | $83K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2030 | $15.5M | $16.5M | $-1.1M | $-16.6M |
| Avr 2030 | $15.4M | $20.3M | $-4.9M | $-19.1M |
| Mars 2030 | $15.0M | $22.2M | $-7.1M | $-17.8M |
| Févr 2030 | $27.2M | $20.8M | $6.4M | $-14.3M |
| Janv 2030 | $15.5M | $22.0M | $-6.5M | $-24.2M |
| Déc 2029 | $15.0M | $19.1M | $-4.2M | $-21.3M |
| Nov 2029 | $15.7M | $20.2M | $-4.5M | $-20.7M |
| Oct 2029 | $14.6M | $25.7M | $-11.2M | $-19.8M |
| Sept 2029 | $14.8M | $20.3M | $-5.5M | $-12.2M |
| Août 2029 | $16.1M | $18.4M | $-2.3M | $-10.3M |
| Juil 2029 | $15.9M | $12.1M | $3.7M | $54.1M |
| Juin 2029 | $28.4M | $13.6M | $14.8M | $91.1M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $8.4M |
| Atlas Capital | $9.4M |
| Atlas Capital | $8.6M |