| Droits TV | $4.4M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $989K |
| Sponsoring | $2.1M |
| Merchandising | $5.4M |
| Prime de Coupe | $1.2M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $420K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.7M |
| Salaires staff | $160K |
| Amortissement Transferts | $2.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $450K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2029 | $16.4M | $16.0M | $435K | $71.3M |
| Mars 2029 | $14.4M | $17.5M | $-3.0M | $68.7M |
| Févr 2029 | $17.1M | $13.8M | $3.3M | $69.5M |
| Janv 2029 | $15.9M | $13.6M | $2.3M | $82.4M |
| Déc 2028 | $14.0M | $12.7M | $1.3M | $79.4M |
| Nov 2028 | $14.2M | $12.6M | $1.7M | $76.3M |
| Oct 2028 | $14.4M | $16.2M | $-1.8M | $72.8M |
| Sept 2028 | $17.4M | $14.4M | $3.1M | $74.6M |
| Août 2028 | $16.8M | $12.7M | $4.1M | $77.5M |
| Juil 2028 | $28.3M | $9.2M | $19.0M | $72.3M |
| Juin 2028 | $25.4M | $11.4M | $14.0M | $96.5M |
| Mai 2028 | $14.9M | $13.6M | $1.3M | $81.6M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $6.8M |
| Helios Bank | $8.4M |
| Atlas Capital | $9.4M |