| Droits TV | $7.1M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $0 |
| Sponsoring | $248K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $2.1M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $19K |
| Amortissement Transferts | $37K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2031 | $15.1M | $5.4M | $9.7M | $103.4M |
| Dec 2030 | $10.2M | $4.9M | $5.3M | $93.6M |
| Nov 2030 | $10.9M | $4.9M | $6.0M | $88.3M |
| Oct 2030 | $10.4M | $5.5M | $4.9M | $82.3M |
| Sep 2030 | $10.4M | $5.3M | $5.1M | $77.4M |
| Aug 2030 | $7.4M | $4.6M | $2.8M | $72.2M |
| Jul 2030 | $8.2M | $6.7M | $1.5M | $69.4M |
| Jun 2030 | $7.3M | $5.5M | $1.7M | $67.9M |
| May 2030 | $7.2M | $5.3M | $1.9M | $66.1M |
| Apr 2030 | $7.1M | $5.2M | $1.9M | $64.2M |
| Mar 2030 | $7.4M | $4.9M | $2.4M | $62.3M |
| Feb 2030 | $7.7M | $4.3M | $3.4M | $59.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Northwind Insurance | $1.7M |