| Droits TV | $4.2M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $50K |
| Sponsoring | $229K |
| Merchandising | $2.1M |
| Prime de Coupe | $2.3M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $63K |
| Amortissement Transferts | $359K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $23K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.8M | $4.8M | $6.0M | $46.2M |
| Oct 2027 | $9.7M | $4.3M | $5.4M | $39.8M |
| Sept 2027 | $9.1M | $6.0M | $3.0M | $34.1M |
| Août 2027 | $8.6M | $4.3M | $4.3M | $30.7M |
| Juil 2027 | $8.6M | $4.1M | $4.5M | $26.0M |
| Juin 2027 | $8.1M | $4.3M | $3.8M | $21.2M |
| Mai 2027 | $8.4M | $4.1M | $4.3M | $17.1M |
| Avr 2027 | $7.4M | $3.5M | $3.9M | $28.8M |
| Mars 2027 | $7.9M | $3.3M | $4.7M | $26.6M |
| Févr 2027 | $7.1M | $3.3M | $3.8M | $23.5M |
| Janv 2027 | $7.3M | $3.6M | $3.7M | $19.5M |
| Déc 2026 | $8.9M | $2.9M | $6.0M | $15.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Riverstone Logistics | $1.3M |