| Droits TV | $5.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $116K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $1.1M |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $66K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $744K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $7.1M | $1.9M | $5.1M | $19.0M |
| Nov 2027 | $3.3M | $2.2M | $1.0M | $13.9M |
| Oct 2027 | $3.7M | $2.3M | $1.4M | $12.9M |
| Sep 2027 | $3.7M | $2.2M | $1.6M | $11.4M |
| Aug 2027 | $3.6M | $2.1M | $1.5M | $9.9M |
| Jul 2027 | $3.6M | $2.1M | $1.5M | $8.4M |
| Jun 2027 | $3.6M | $2.1M | $1.5M | $6.8M |
| May 2027 | $1.7M | $1.7M | $-57K | $5.4M |
| Apr 2027 | $1.4M | $1.6M | $-153K | $5.4M |
| Mar 2027 | $1.4M | $1.5M | $-120K | $5.6M |
| Feb 2027 | $1.5M | $1.8M | $-369K | $5.7M |
| Jan 2027 | $1.5M | $1.5M | $58K | $6.0M |