| Droits TV | $4.3M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $1.2M |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $53K |
| Amortissement Transferts | $574K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $11.1M | $7.8M | $3.4M | $97.6M |
| Juin 2028 | $18.5M | $6.9M | $11.6M | $123.3M |
| Mai 2028 | $10.4M | $6.8M | $3.6M | $111.2M |
| Avr 2028 | $10.7M | $7.0M | $3.7M | $107.0M |
| Mars 2028 | $10.6M | $9.5M | $1.0M | $102.7M |
| Févr 2028 | $10.8M | $6.3M | $4.5M | $101.1M |
| Janv 2028 | $11.5M | $6.4M | $5.1M | $109.5M |
| Déc 2027 | $11.3M | $7.2M | $4.1M | $104.1M |
| Nov 2027 | $11.7M | $6.9M | $4.8M | $99.7M |
| Oct 2027 | $11.5M | $7.4M | $4.1M | $94.6M |
| Sept 2027 | $11.6M | $7.0M | $4.6M | $90.2M |
| Août 2027 | $12.8M | $6.5M | $6.2M | $86.5M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $7.4M |
| Vanguard Industries | $7.5M |