| Droits TV | $2.5M |
| Bonus TV de Classement | $225K |
| Jour de match | $38K |
| Sponsoring | $31K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $54K |
| Amortissement Transferts | $50K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $777K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2027 | $4.0M | $2.4M | $1.6M | $34.6M |
| Mars 2027 | $4.5M | $4.2M | $327K | $32.9M |
| Févr 2027 | $4.2M | $2.6M | $1.6M | $32.5M |
| Janv 2027 | $4.1M | $2.1M | $2.1M | $33.3M |
| Déc 2026 | $4.0M | $2.0M | $1.9M | $31.2M |
| Nov 2026 | $3.9M | $2.2M | $1.7M | $29.3M |
| Oct 2026 | $4.0M | $4.1M | $-109K | $27.6M |
| Sept 2026 | $4.3M | $1.7M | $2.6M | $27.7M |
| Août 2026 | $0 | $0 | $0 | $41.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $195K |
| Greenfield Foods | $177K |