| Droits TV | $2.4M |
| Bonus TV de Classement | $320K |
| Jour de match | $22K |
| Sponsoring | $36K |
| Merchandising | $1.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $957K |
| Salaires staff | $58K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $779K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $4.0M | $1.8M | $2.2M | $37.6M |
| Mar 2027 | $3.9M | $1.9M | $2.0M | $35.4M |
| Feb 2027 | $3.9M | $2.3M | $1.6M | $33.3M |
| Jan 2027 | $4.1M | $2.2M | $1.9M | $31.7M |
| Dec 2026 | $3.9M | $2.2M | $1.7M | $29.8M |
| Nov 2026 | $3.9M | $2.3M | $1.6M | $28.1M |
| Oct 2026 | $3.8M | $5.0M | $-1.1M | $26.5M |
| Sep 2026 | $4.3M | $1.7M | $2.5M | $27.6M |
| Aug 2026 | $0 | $0 | $0 | $41.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $201K |
| Greenfield Foods | $228K |