| Droits TV | $2.3M |
| Bonus TV de Classement | $127K |
| Jour de match | $19K |
| Sponsoring | $36K |
| Merchandising | $699K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $33K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $36K |
| Amortissement Transferts | $21K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $682K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $3.3M | $2.3M | $915K | $47.0M |
| Oct 2027 | $3.6M | $3.2M | $418K | $46.0M |
| Sep 2027 | $4.4M | $2.5M | $1.9M | $45.6M |
| Aug 2027 | $4.0M | $2.1M | $1.8M | $43.8M |
| Jul 2027 | $8.3M | $2.0M | $6.3M | $72.7M |
| Jun 2027 | $5.9M | $2.0M | $3.9M | $66.8M |
| May 2027 | $4.0M | $2.5M | $1.5M | $62.9M |
| Apr 2027 | $4.0M | $2.0M | $2.1M | $61.3M |
| Mar 2027 | $4.0M | $2.0M | $2.0M | $59.3M |
| Feb 2027 | $4.1M | $2.0M | $2.1M | $57.3M |
| Jan 2027 | $7.6M | $2.1M | $5.5M | $55.1M |
| Dec 2026 | $10.6M | $2.1M | $8.5M | $49.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $201K |
| Greenfield Foods | $230K |