| Droits TV | $906K |
| Bonus TV de Classement | $267K |
| Jour de match | $5.1M |
| Sponsoring | $2.7M |
| Merchandising | $7.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $5.0M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $286K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.5M |
| Salaires staff | $78K |
| Amortissement Transferts | $1.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $303K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2029 | $22.0M | $17.7M | $4.3M | $282.7M |
| Mars 2029 | $25.9M | $36.9M | $-11.0M | $277.3M |
| Févr 2029 | $28.2M | $19.2M | $9.0M | $288.7M |
| Janv 2029 | $20.6M | $16.7M | $3.9M | $279.7M |
| Déc 2028 | $22.4M | $16.4M | $5.9M | $274.2M |
| Nov 2028 | $22.2M | $16.3M | $5.9M | $266.6M |
| Oct 2028 | $16.8M | $23.6M | $-6.8M | $259.1M |
| Sept 2028 | $23.5M | $18.3M | $5.1M | $264.3M |
| Août 2028 | $24.0M | $14.6M | $9.4M | $288.9M |
| Juil 2028 | $46.6M | $12.8M | $33.8M | $316.1M |
| Juin 2028 | $31.9M | $12.4M | $19.6M | $293.2M |
| Mai 2028 | $22.1M | $13.5M | $8.6M | $272.9M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.9M |
| Helios Bank | $10.9M |
| Aurora Holdings | $10.1M |