| Droits TV | $7.5M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $8.4M |
| Sponsoring | $2.9M |
| Merchandising | $10.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $343K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $86K |
| Amortissement Transferts | $111K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $3K |
| Entretien installations | $4.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2028 | $30.4M | $11.3M | $19.0M | $482.6M |
| Oct 2028 | $23.2M | $11.8M | $11.4M | $463.5M |
| Sep 2028 | $22.9M | $11.2M | $11.7M | $451.9M |
| Aug 2028 | $23.0M | $11.7M | $11.2M | $474.6M |
| Jul 2028 | $22.8M | $10.4M | $12.4M | $463.3M |
| Jun 2028 | $40.9M | $10.3M | $30.7M | $450.8M |
| May 2028 | $29.2M | $10.7M | $18.5M | $420.1M |
| Apr 2028 | $30.2M | $10.7M | $19.5M | $401.5M |
| Mar 2028 | $28.4M | $9.6M | $18.7M | $381.9M |
| Feb 2028 | $40.7M | $12.5M | $28.2M | $363.0M |
| Jan 2028 | $29.2M | $9.6M | $19.6M | $339.0M |
| Dec 2027 | $31.1M | $11.1M | $19.9M | $319.3M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.8M |
| Helios Bank | $12.5M |
| Meridian Group | $10.5M |