Masse salariale annuelle
$1.7M
Dépenses mensuelles
$144K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$30K |
$144K |
$-114K |
$164K |
| Nov 2027 |
$30K |
$143K |
$-113K |
$278K |
| Oct 2027 |
$30K |
$143K |
$-113K |
$391K |
| Sep 2027 |
$30K |
$143K |
$-113K |
$504K |
| Aug 2027 |
$30K |
$143K |
$-113K |
$617K |
| Jul 2027 |
$106K |
$143K |
$-37K |
$731K |
| Jun 2027 |
$30K |
$143K |
$-113K |
$768K |
| May 2027 |
$30K |
$149K |
$-119K |
$881K |
| Apr 2027 |
$30K |
$148K |
$-118K |
$1000K |
| Mar 2027 |
$30K |
$148K |
$-118K |
$1.1M |
| Feb 2027 |
$30K |
$147K |
$-117K |
$1.2M |
| Jan 2027 |
$30K |
$146K |
$-116K |
$1.4M |