| Droits TV | $707K |
| Bonus TV de Classement | $437K |
| Jour de match | $0 |
| Sponsoring | $867 |
| Merchandising | $92K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $787K |
| Salaires staff | $16K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $282K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2030 | $1.2M | $1.1M | $136K | $18.3M |
| Mar 2030 | $1.3M | $979K | $281K | $18.1M |
| Feb 2030 | $1.3M | $2.1M | $-844K | $17.8M |
| Jan 2030 | $2.1M | $1.5M | $537K | $18.6M |
| Dec 2029 | $3.2M | $1.7M | $1.5M | $18.1M |
| Nov 2029 | $2.7M | $1.6M | $1.1M | $16.6M |
| Oct 2029 | $2.4M | $1.5M | $885K | $15.5M |
| Sep 2029 | $3.9M | $1.2M | $2.7M | $14.6M |
| Aug 2029 | $1.0M | $1.6M | $-597K | $11.9M |
| Jul 2029 | $1.0M | $1.5M | $-500K | $12.5M |
| Jun 2029 | $1.0M | $1.0M | $-26K | $12.9M |
| May 2029 | $1.1M | $1.8M | $-637K | $12.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $10K |