| Droits TV | $786K |
| Bonus TV de Classement | $67K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $45K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $63K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $4K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $2.3M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $967K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2032 | $1.0M | $4.7M | $-3.7M | $-155.4M |
| Apr 2032 | $856K | $4.6M | $-3.7M | $-151.7M |
| Mar 2032 | $870K | $4.6M | $-3.7M | $-148.0M |
| Feb 2032 | $893K | $4.9M | $-4.0M | $-144.3M |
| Jan 2032 | $898K | $11.3M | $-10.4M | $-140.3M |
| Dec 2031 | $886K | $4.6M | $-3.7M | $-129.9M |
| Nov 2031 | $874K | $4.8M | $-3.9M | $-126.2M |
| Oct 2031 | $870K | $4.4M | $-3.6M | $-122.3M |
| Sep 2031 | $865K | $4.4M | $-3.5M | $-118.8M |
| Aug 2031 | $862K | $3.9M | $-3.1M | $-115.2M |
| Jul 2031 | $847K | $3.7M | $-2.9M | $-112.2M |
| Jun 2031 | $854K | $3.8M | $-3.0M | $-109.3M |