| Droits TV | $1.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $14K |
| Sponsoring | $30K |
| Merchandising | $538K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $42K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $632K |
| Salaires staff | $45K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $559K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.6M | $1.2M | $1.4M | $7.8M |
| Dec 2026 | $2.6M | $1.2M | $1.4M | $6.4M |
| Nov 2026 | $2.6M | $1.3M | $1.4M | $5.0M |
| Oct 2026 | $2.6M | $2.6M | $3K | $3.6M |
| Sep 2026 | $2.9M | $1.2M | $1.7M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $169K |
| Local Dairy Co. | $189K |