| Droits TV | $1.9M |
| Bonus TV de Classement | $88K |
| Jour de match | $9K |
| Sponsoring | $29K |
| Merchandising | $467K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.0M |
| Salaires staff | $58K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $563K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.5M | $1.7M | $842K | $3.8M |
| Dec 2026 | $2.5M | $1.6M | $978K | $2.9M |
| Nov 2026 | $2.8M | $1.6M | $1.1M | $1.9M |
| Oct 2026 | $2.6M | $4.5M | $-2.0M | $833K |
| Sep 2026 | $2.6M | $1.1M | $1.5M | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $154K |
| Greenfield Foods | $194K |