| Droits TV | $6.7M |
| Bonus TV de Classement | $452K |
| Jour de match | $458K |
| Sponsoring | $320K |
| Merchandising | $4.9M |
| Prime de Coupe | $237K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.4M |
| Salaires staff | $11K |
| Amortissement Transferts | $1.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2031 | $13.1M | $11.7M | $1.4M | $252.8M |
| Sep 2031 | $13.3M | $10.9M | $2.5M | $250.1M |
| Aug 2031 | $13.3M | $9.7M | $3.6M | $246.3M |
| Jul 2031 | $13.9M | $13.4M | $517K | $241.1M |
| Jun 2031 | $26.5M | $9.9M | $16.6M | $239.0M |
| May 2031 | $14.7M | $10.9M | $3.8M | $237.2M |
| Apr 2031 | $14.3M | $11.9M | $2.4M | $231.8M |
| Mar 2031 | $14.0M | $17.2M | $-3.2M | $227.5M |
| Feb 2031 | $16.3M | $13.8M | $2.5M | $228.7M |
| Jan 2031 | $15.1M | $11.7M | $3.4M | $224.2M |
| Dec 2030 | $14.7M | $12.7M | $2.1M | $218.5M |
| Nov 2030 | $14.3M | $12.3M | $2.0M | $214.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.0M |
| Northwind Insurance | $1.9M |