Masse salariale annuelle
$4.6M
Dépenses mensuelles
$385K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$385K |
$15K |
$22.6M |
| Oct 2027 |
$1.2M |
$3.1M |
$-1.9M |
$22.6M |
| Sep 2027 |
$8.9M |
$1.5M |
$7.4M |
$24.5M |
| Aug 2027 |
$510K |
$2.2M |
$-1.6M |
$17.1M |
| Jul 2027 |
$733K |
$736K |
$-3K |
$18.8M |
| Jun 2027 |
$400K |
$410K |
$-10K |
$18.8M |
| May 2027 |
$400K |
$409K |
$-9K |
$18.8M |
| Apr 2027 |
$400K |
$403K |
$-3K |
$18.8M |
| Mar 2027 |
$1.0M |
$411K |
$589K |
$18.8M |
| Feb 2027 |
$1.4M |
$1.5M |
$-115K |
$18.2M |
| Jan 2027 |
$400K |
$389K |
$11K |
$18.3M |
| Dec 2026 |
$400K |
$388K |
$12K |
$18.3M |