| Droits TV | $879K |
| Bonus TV de Classement | $465K |
| Jour de match | $1.5M |
| Sponsoring | $457K |
| Merchandising | $7.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $3.5M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $27K |
| Amortissement Transferts | $534K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $78K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2028 | $14.2M | $8.2M | $6.0M | $149.0M |
| Nov 2028 | $15.5M | $8.1M | $7.4M | $142.4M |
| Oct 2028 | $12.4M | $8.4M | $3.9M | $134.5M |
| Sep 2028 | $12.6M | $7.7M | $4.8M | $130.0M |
| Aug 2028 | $16.2M | $9.0M | $7.2M | $175.2M |
| Jul 2028 | $17.6M | $6.7M | $10.9M | $167.6M |
| Jun 2028 | $15.1M | $7.5M | $7.6M | $177.5M |
| May 2028 | $15.1M | $8.8M | $6.3M | $169.8M |
| Apr 2028 | $14.9M | $8.6M | $6.3M | $163.5M |
| Mar 2028 | $14.9M | $7.6M | $7.3M | $157.1M |
| Feb 2028 | $22.6M | $7.8M | $14.8M | $149.6M |
| Jan 2028 | $16.6M | $7.5M | $9.1M | $134.9M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $3.1M |
| Riverstone Logistics | $2.4M |