| Droits TV | $6.3M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $401K |
| Sponsoring | $419K |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $95K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $800K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $12.5M | $5.3M | $7.1M | $54.5M |
| Jan 2027 | $12.9M | $4.4M | $8.4M | $47.4M |
| Dec 2026 | $14.3M | $4.6M | $9.7M | $39.0M |
| Nov 2026 | $13.2M | $4.5M | $8.8M | $29.3M |
| Oct 2026 | $13.4M | $5.8M | $7.7M | $20.5M |
| Sep 2026 | $10.9M | $2.3M | $8.6M | $12.8M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Riverstone Logistics | $2.7M |