| Droits TV | $6.1M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $0 |
| Sponsoring | $436K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $15K |
| Amortissement Transferts | $199K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $11.8M | $6.2M | $5.6M | $259.9M |
| Jun 2029 | $21.8M | $6.3M | $15.5M | $254.6M |
| May 2029 | $12.1M | $8.8M | $3.3M | $238.9M |
| Apr 2029 | $12.1M | $7.1M | $5.0M | $235.4M |
| Mar 2029 | $12.8M | $6.8M | $6.0M | $230.1M |
| Feb 2029 | $13.4M | $6.6M | $6.7M | $223.9M |
| Jan 2029 | $12.9M | $6.5M | $6.4M | $219.4M |
| Dec 2028 | $13.3M | $6.5M | $6.8M | $212.9M |
| Nov 2028 | $12.5M | $6.5M | $6.0M | $205.9M |
| Oct 2028 | $11.4M | $9.0M | $2.4M | $199.7M |
| Sep 2028 | $13.2M | $7.2M | $5.9M | $197.1M |
| Aug 2028 | $12.8M | $6.2M | $6.6M | $193.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.6M |
| Riverstone Logistics | $2.7M |