| Droits TV | $1.8M |
| Bonus TV de Classement | $854K |
| Jour de match | $0 |
| Sponsoring | $115K |
| Merchandising | $984K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $271K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $55K |
| Amortissement Transferts | $74K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $198K |
| Entretien installations | $858K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $4.0M | $5.1M | $-1.1M | $14.3M |
| Apr 2027 | $4.1M | $4.1M | $28K | $15.3M |
| Mar 2027 | $3.9M | $2.0M | $1.9M | $15.2M |
| Feb 2027 | $3.8M | $2.7M | $1.2M | $17.4M |
| Jan 2027 | $3.9M | $3.5M | $427K | $16.2M |
| Dec 2026 | $3.9M | $1.7M | $2.2M | $15.8M |
| Nov 2026 | $4.7M | $1.8M | $2.9M | $13.6M |
| Oct 2026 | $4.2M | $2.5M | $1.7M | $10.7M |
| Sep 2026 | $4.4M | $1.8M | $2.6M | $9.0M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $779K |
| Northwind Insurance | $603K |