| Droits TV | $4.6M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $0 |
| Sponsoring | $282K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $86K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.8M | $3.3M | $5.5M | $40.3M |
| Jan 2027 | $15.7M | $3.3M | $12.4M | $34.9M |
| Dec 2026 | $8.7M | $3.2M | $5.4M | $22.4M |
| Nov 2026 | $8.6M | $3.2M | $5.4M | $17.0M |
| Oct 2026 | $8.8M | $5.7M | $3.1M | $11.5M |
| Sep 2026 | $8.1M | $3.4M | $4.7M | $8.5M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.7M |
| Civic Energy | $1.7M |