| Droits TV | $778K |
| Bonus TV de Classement | $277K |
| Jour de match | $1.9M |
| Sponsoring | $92K |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $642K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $6.8M | $7.1M | $-254K | $63.3M |
| Oct 2030 | $6.3M | $7.0M | $-712K | $62.9M |
| Sep 2030 | $4.8M | $6.6M | $-1.8M | $62.9M |
| Aug 2030 | $4.8M | $6.3M | $-1.5M | $65.2M |
| Jul 2030 | $6.4M | $6.1M | $317K | $66.1M |
| Jun 2030 | $8.0M | $6.1M | $1.9M | $65.5M |
| May 2030 | $7.3M | $7.2M | $127K | $62.9M |
| Apr 2030 | $5.9M | $7.4M | $-1.5M | $62.1M |
| Mar 2030 | $5.8M | $6.6M | $-824K | $63.1M |
| Feb 2030 | $8.1M | $6.7M | $1.3M | $63.2M |
| Jan 2030 | $6.2M | $7.1M | $-863K | $61.3M |
| Dec 2029 | $6.4M | $6.4M | $-88K | $61.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $510K |
| Greenfield Foods | $599K |