Masse salariale annuelle
$5.2M
Dépenses mensuelles
$471K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jul 2027 |
$1.5M |
$471K |
$1.0M |
$2.9M |
| Jun 2027 |
$400K |
$628K |
$-228K |
$1.9M |
| May 2027 |
$400K |
$627K |
$-227K |
$2.1M |
| Apr 2027 |
$400K |
$623K |
$-223K |
$2.4M |
| Mar 2027 |
$400K |
$1.1M |
$-669K |
$2.6M |
| Feb 2027 |
$400K |
$2.7M |
$-2.3M |
$3.2M |
| Jan 2027 |
$400K |
$483K |
$-83K |
$5.5M |
| Dec 2026 |
$400K |
$482K |
$-82K |
$5.6M |
| Nov 2026 |
$400K |
$482K |
$-82K |
$5.7M |
| Oct 2026 |
$400K |
$482K |
$-82K |
$5.8M |
| Sep 2026 |
$400K |
$895K |
$-495K |
$5.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |