| Droits TV | $15.2M |
| Bonus TV de Classement | $419K |
| Jour de match | $3.1M |
| Sponsoring | $1.5M |
| Merchandising | $8.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $201K |
| Indemnités de Prêt (Revenu) | $647K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $41K |
| Amortissement Transferts | $783K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $29.4M | $9.9M | $19.5M | $199.0M |
| Mai 2028 | $20.6M | $10.4M | $10.2M | $178.7M |
| Avr 2028 | $20.5M | $12.8M | $7.7M | $167.7M |
| Mars 2028 | $21.4M | $12.7M | $8.7M | $159.3M |
| Févr 2028 | $28.2M | $11.6M | $16.6M | $149.8M |
| Janv 2028 | $22.2M | $10.7M | $11.5M | $132.4M |
| Déc 2027 | $21.4M | $10.3M | $11.1M | $120.1M |
| Nov 2027 | $20.9M | $10.3M | $10.6M | $109.0M |
| Oct 2027 | $22.3M | $16.3M | $6.0M | $97.6M |
| Sept 2027 | $18.6M | $9.2M | $9.4M | $90.9M |
| Août 2027 | $15.1M | $7.5M | $7.5M | $161.9M |
| Juil 2027 | $31.9M | $9.7M | $22.3M | $154.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Beacon Telecom | $2.5M |
| Meridian Group | $13.1M |