| Droits TV | $765K |
| Bonus TV de Classement | $263K |
| Jour de match | $1.9M |
| Sponsoring | $439K |
| Merchandising | $6.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.7M |
| Salaires staff | $78K |
| Amortissement Transferts | $569K |
| Intérêts de la Dette | $94K |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $9.9M | $10.1M | $-211K | $-22.3M |
| Dec 2026 | $10.6M | $10.3M | $359K | $-22.7M |
| Nov 2026 | $8.9M | $10.4M | $-1.6M | $-23.6M |
| Oct 2026 | $9.9M | $15.2M | $-5.4M | $-22.6M |
| Sep 2026 | $8.6M | $4.5M | $4.1M | $-17.8M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.4M |
| Civic Energy | $2.9M |