| Droits TV | $761K |
| Bonus TV de Classement | $262K |
| Jour de match | $869K |
| Sponsoring | $371K |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $184K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $51K |
| Amortissement Transferts | $79K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $9.1M | $6.3M | $2.8M | $16.5M |
| Oct 2027 | $10.4M | $7.8M | $2.6M | $13.6M |
| Sep 2027 | $8.6M | $7.8M | $779K | $10.9M |
| Aug 2027 | $8.1M | $5.1M | $3.0M | $59.3M |
| Jul 2027 | $14.1M | $5.0M | $9.1M | $56.3M |
| Jun 2027 | $12.6M | $5.7M | $6.9M | $47.2M |
| May 2027 | $10.7M | $7.4M | $3.3M | $40.4M |
| Apr 2027 | $9.9M | $6.4M | $3.5M | $37.0M |
| Mar 2027 | $10.1M | $6.2M | $3.9M | $33.5M |
| Feb 2027 | $11.4M | $8.8M | $2.5M | $29.6M |
| Jan 2027 | $10.1M | $6.2M | $3.8M | $27.1M |
| Dec 2026 | $9.8M | $5.9M | $3.9M | $23.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Northwind Insurance | $2.2M |