Masse salariale annuelle
$3.9M
Dépenses mensuelles
$335K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$335K |
$65K |
$8.2M |
| Nov 2027 |
$400K |
$335K |
$65K |
$8.1M |
| Oct 2027 |
$678K |
$339K |
$339K |
$8.1M |
| Sep 2027 |
$517K |
$606K |
$-89K |
$7.7M |
| Aug 2027 |
$610K |
$401K |
$209K |
$7.8M |
| Jul 2027 |
$1.7M |
$551K |
$1.2M |
$7.6M |
| Jun 2027 |
$400K |
$370K |
$30K |
$6.5M |
| May 2027 |
$400K |
$370K |
$30K |
$6.4M |
| Apr 2027 |
$400K |
$359K |
$41K |
$6.4M |
| Mar 2027 |
$400K |
$358K |
$42K |
$6.4M |
| Feb 2027 |
$632K |
$519K |
$113K |
$6.3M |
| Jan 2027 |
$400K |
$368K |
$32K |
$6.2M |