| Droits TV | $6.2M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $186K |
| Sponsoring | $435K |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $13K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $68K |
| Amortissement Transferts | $59K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $109K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $12.5M | $7.1M | $5.4M | $95.9M |
| Oct 2027 | $13.3M | $9.0M | $4.3M | $90.5M |
| Sept 2027 | $13.5M | $7.5M | $5.9M | $86.2M |
| Août 2027 | $18.6M | $7.9M | $10.7M | $80.2M |
| Juil 2027 | $13.9M | $7.7M | $6.2M | $69.5M |
| Juin 2027 | $12.9M | $7.7M | $5.3M | $64.2M |
| Mai 2027 | $12.6M | $7.9M | $4.7M | $58.9M |
| Avr 2027 | $13.7M | $7.5M | $6.1M | $54.2M |
| Mars 2027 | $15.1M | $9.3M | $5.8M | $48.0M |
| Févr 2027 | $13.6M | $6.6M | $7.0M | $62.0M |
| Janv 2027 | $26.4M | $6.7M | $19.6M | $54.9M |
| Déc 2026 | $13.5M | $6.2M | $7.3M | $37.4M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.4M |
| Civic Energy | $2.8M |