Masse salariale annuelle
$3.8M
Dépenses mensuelles
$297K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$297K |
$103K |
$6.4M |
| Nov 2027 |
$400K |
$297K |
$103K |
$6.3M |
| Oct 2027 |
$400K |
$296K |
$104K |
$6.2M |
| Sep 2027 |
$400K |
$1.3M |
$-862K |
$6.1M |
| Aug 2027 |
$856K |
$2.0M |
$-1.1M |
$7.0M |
| Jul 2027 |
$1.6M |
$333K |
$1.3M |
$8.1M |
| Jun 2027 |
$400K |
$332K |
$68K |
$6.9M |
| May 2027 |
$400K |
$332K |
$68K |
$6.8M |
| Apr 2027 |
$400K |
$329K |
$71K |
$6.7M |
| Mar 2027 |
$456K |
$345K |
$111K |
$6.7M |
| Feb 2027 |
$556K |
$500K |
$56K |
$6.5M |
| Jan 2027 |
$400K |
$330K |
$70K |
$6.5M |