| Droits TV | $2.6M |
| Bonus TV de Classement | $436K |
| Jour de match | $0 |
| Sponsoring | $3K |
| Merchandising | $173K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $84K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $968K |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $548K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $3.3M | $1.5M | $1.8M | $12.2M |
| Jan 2027 | $3.8M | $1.3M | $2.5M | $10.4M |
| Dec 2026 | $3.5M | $1.3M | $2.1M | $7.9M |
| Nov 2026 | $3.5M | $1.3M | $2.1M | $5.8M |
| Oct 2026 | $2.9M | $3.5M | $-678K | $3.6M |
| Sep 2026 | $4.8M | $1.0M | $3.8M | $4.3M |
| Aug 2026 | $0 | $0 | $0 | $508K |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $38K |