| Droits TV | $192K |
| Bonus TV de Classement | $19K |
| Jour de match | $150K |
| Sponsoring | $0 |
| Merchandising | $10K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $31K |
| Salaires joueurs | $1.3M |
| Salaires staff | $36K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $333K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $421K | $1.7M | $-1.3M | $5.7M |
| Jun 2027 | $177K | $1.7M | $-1.5M | $7.0M |
| May 2027 | $113K | $1.6M | $-1.5M | $8.5M |
| Apr 2027 | $127K | $1.3M | $-1.1M | $30.2M |
| Mar 2027 | $1.7M | $1.3M | $497K | $31.3M |
| Feb 2027 | $47K | $982K | $-935K | $30.8M |
| Jan 2027 | $3.5M | $1.1M | $2.4M | $31.8M |
| Dec 2026 | $6.5M | $1.2M | $5.3M | $29.4M |
| Nov 2026 | $7.5M | $1.2M | $6.4M | $24.2M |
| Oct 2026 | $3.3M | $1.7M | $1.7M | $17.8M |
| Sep 2026 | $16.1M | $1.2M | $14.9M | $16.1M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |