| Droits TV | $3.1M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $3K |
| Sponsoring | $48K |
| Merchandising | $461K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.5M |
| Salaires staff | $51K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $820K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.7M | $2.3M | $2.4M | $25.6M |
| Jan 2027 | $5.9M | $2.8M | $3.1M | $23.3M |
| Dec 2026 | $7.9M | $2.4M | $5.4M | $20.2M |
| Nov 2026 | $7.8M | $2.6M | $5.2M | $14.7M |
| Oct 2026 | $6.7M | $5.4M | $1.3M | $9.5M |
| Sep 2026 | $8.9M | $2.1M | $6.8M | $8.3M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $292K |
| Hometown Print | $290K |