| Droits TV | $4.7M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $239K |
| Sponsoring | $333K |
| Merchandising | $2.6M |
| Prime de Coupe | $635K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $39K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.6M |
| Salaires staff | $24K |
| Amortissement Transferts | $13K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2036 | $10.6M | $12.3M | $-1.7M | $242.1M |
| Juil 2036 | $11.6M | $8.8M | $2.9M | $247.0M |
| Juin 2036 | $10.3M | $8.1M | $2.3M | $247.9M |
| Mai 2036 | $9.7M | $8.8M | $913K | $249.0M |
| Avr 2036 | $8.7M | $10.1M | $-1.4M | $251.5M |
| Mars 2036 | $9.5M | $8.0M | $1.4M | $256.5M |
| Févr 2036 | $9.5M | $7.6M | $1.8M | $258.1M |
| Janv 2036 | $17.5M | $8.7M | $8.8M | $258.6M |
| Déc 2035 | $9.6M | $7.8M | $1.8M | $251.9M |
| Nov 2035 | $9.7M | $8.9M | $780K | $252.0M |
| Oct 2035 | $9.6M | $11.4M | $-1.8M | $253.0M |
| Sept 2035 | $9.3M | $9.3M | $-62K | $256.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Riverstone Logistics | $1.7M |