| Droits TV | $6.9M |
| Bonus TV de Classement | $3.7M |
| Jour de match | $0 |
| Sponsoring | $451K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $81K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $13.7M | $5.6M | $8.1M | $76.6M |
| Jan 2027 | $43.4M | $5.6M | $37.8M | $68.6M |
| Dec 2026 | $13.8M | $5.1M | $8.8M | $30.8M |
| Nov 2026 | $13.3M | $5.4M | $8.0M | $22.0M |
| Oct 2026 | $12.5M | $8.8M | $3.6M | $14.1M |
| Sep 2026 | $11.5M | $3.6M | $7.9M | $10.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Riverstone Logistics | $2.9M |