| Droits TV | $5.7M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $299K |
| Sponsoring | $407K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $46K |
| Amortissement Transferts | $297K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $9.7M | $8.0M | $1.7M | $94.4M |
| Mai 2028 | $8.8M | $11.1M | $-2.3M | $92.4M |
| Avr 2028 | $8.6M | $8.0M | $685K | $94.4M |
| Mars 2028 | $8.7M | $7.8M | $947K | $93.4M |
| Févr 2028 | $8.7M | $9.7M | $-1.1M | $92.1M |
| Janv 2028 | $20.8M | $5.0M | $15.8M | $92.9M |
| Déc 2027 | $8.8M | $5.1M | $3.7M | $92.0M |
| Nov 2027 | $8.9M | $5.4M | $3.5M | $88.2M |
| Oct 2027 | $9.0M | $6.5M | $2.5M | $84.8M |
| Sept 2027 | $9.3M | $5.4M | $3.8M | $82.2M |
| Août 2027 | $10.6M | $5.8M | $4.8M | $78.3M |
| Juil 2027 | $10.7M | $4.9M | $5.8M | $74.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.5M |