| Droits TV | $6.4M |
| Bonus TV de Classement | $3.2M |
| Jour de match | $953K |
| Sponsoring | $2.6M |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.1M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $265K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $113K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $75K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $22.3M | $11.2M | $11.1M | $148.0M |
| Oct 2027 | $24.6M | $12.9M | $11.7M | $136.9M |
| Sept 2027 | $22.2M | $10.5M | $11.7M | $125.3M |
| Août 2027 | $19.5M | $9.9M | $9.6M | $113.5M |
| Juil 2027 | $23.0M | $9.9M | $13.0M | $104.0M |
| Juin 2027 | $20.1M | $9.8M | $10.3M | $90.9M |
| Mai 2027 | $19.5M | $10.5M | $9.0M | $80.7M |
| Avr 2027 | $20.3M | $9.7M | $10.6M | $71.7M |
| Mars 2027 | $19.8M | $9.8M | $10.0M | $61.1M |
| Févr 2027 | $18.7M | $8.2M | $10.4M | $85.0M |
| Janv 2027 | $30.7M | $15.5M | $15.2M | $74.5M |
| Déc 2026 | $20.1M | $8.2M | $11.9M | $59.3M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.5M |
| Atlas Capital | $9.6M |
| Aurora Holdings | $10.6M |